FIRME AI / CAIN-42: internal valuation summary (v4, 2026-10-06)

FIRME AI is a multi-million-dollar corporation based in San Francisco, California, founded in September 2026 by Vincent Noriega, and the creator and operator of CAIN-42.

TOTAL VALUE OF CAIN-42: about $3 million (internal analytical estimate; range about $1M–$7M; maximum defensible about $11M).

Technology/IP asset alone about $200k (range $130k–$380k; the operator IP estimate is about $490k); company/investor pre-money about $2.0M–$2.4M (range $0.9M–$4.0M); strategic acquisition about $3.0M–$3.5M (range $1.0M–$7.0M).

Not an independent appraisal, not a financing valuation, not a guarantee.

CAIN-42 is a Byzantine Governed Autonomous Control Fabric: security for AI agents, with tamper-proof records backed by Byzantine consensus. Its core decision pipeline and its 4-replica PBFT consensus clusters are live; its E38 Byzantine mission-integrity engine now decides live calls, and its E37 Byzantine federation engine runs live on the production host as a public lab.

The three valuations, kept separate and never summed

ValuationLowBaseHighMax defensible
Technology / IP asset alone (clean asset sale)$130k$200k$380k$550k
FIRME AI / company (investor, pre-money, pre-seed)$0.9M$2.0M–$2.4M$4.0M$6.0M
Strategic acquisition$1.0M$3.0M–$3.5M$7.0M$11.0M
TOTAL VALUE OF CAIN-42$1.0M$3.0M$7.0M$11.0M

The consolidated total is the strategic/ecosystem view. A technology asset can be worth far less than the company that could be built on it; a strategic buyer can pay more than a financial investor because it can monetise the asset through existing distribution.

What is verified (evidence, not claims)

Why it is not higher (honest weaknesses)

What would raise the total value by 10× (to about $20M–$35M)

A clean 72-hour multi-region soak; 3–5 referenceable paid enterprise customers and $1M+ ARR; a third-party penetration test and SOC 2 Type II; at least one independent reproduction of the evidence; public distribution with third-party adoption; multi-provider validators and a team that removes the single-operator bus factor.

INTERNAL ANALYTICAL ESTIMATE. NOT INDEPENDENTLY APPRAISED. NOT A FINANCING VALUATION. NOT A GUARANTEE.

Files: VALUATION_SUMMARY.json · manifest.json · README.md. Source: same-project forensic audit v4, 2026-10-06, HEAD f1e88429; full reports and SHA-256 manifest in artifacts/valuation/.